| PREPARED FOR: A&A Office Furniture Anywhere, USA |
PREPARED BY: Stuart Nussbaum (916) 995-9456 |
Website: http://members.gotnet.net/lighting
Email: lighting@gotnet.net |
|
200 fluorescent fixtures - each using (4) 34 Watt tubes. 160 Watts per fixture includes the ballast.
|
200 Retrofitted fixtures - each using (2) 32 Watt T-8 tubes.
78 Watts per fixture includes the High Performance Electronic
ballast. |
| 1 | 32,000 | Total Watts | 15,600 |
|
| 2 | $ 00.39 |
|
$ 00.39 |
|
| 3 | $ 12,480 |
|
$ 6,084 |
|
| 4 | $ 13,104 |
|
$ 6,388 |
|
| 5 | $ 13,759 |
|
$ 6,708 |
|
| 6 | $ 39,343 |
|
$ 19,180 |
|
| 7 |
|
$ |
|
|
| 8 | $ 39,343 |
|
$ 19,180 |
|
| 9 | ENERGY COST SAVINGS ----------------------------------------------> | $ 20,163 |
|
| 10 | AIR CONDITIONING ENERGY SAVINGS ---------------------------> | $ 3,357 |
|
| 11 | TOTAL ENERGY SAVINGS ----------------------------------------------> | $ 23,520 |
|
| 12 | Average Monthly Savings Over _ 3_ Years ( __36___ Months) | $ 653.00 |
|
|
|
|||
| 13 | TOTAL COST OF ENERGY SAVING SYSTEM (200 x 50) | $ 10,775 |
|
| 14 | PAYBACK |
16.5 Months |
|
| 15 | RETURN ON INVESTMENT |
73 % |
|
| From the table below, we will typically use the 12.5 cent figure for Kilowatt Hour (KWH). This is the PG&E average for California and Nevada. For the purposes of this example, with lights on 6 days per week, 10 hours per day at 12.5 cents per KWH, we have used the $ 00.39 cost per KWH. Your figure will vary depending on your usage and KWH cost. |
|
|
|||||||||||||||||||||||||||
| Cents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
| H |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| O |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| U |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| R |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| S |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The U.S. Federal Energy Administration estimates that for each THREE watts of lighting saved, ONE watt of air conditioning load will be saved. In order to calculate this saving:
MULTIPLY THE ENERGY COST SAVINGS (#9 ABOVE) x .333 x THE NUMBER OF MONTHS AIR CONDITIONING IS OPERATED, DIVIDED BY 12.
$___20,163________ x .333 x ____6_____ DIVIDED BY 12
== $3,357
Energy Cost Saving
# Months